Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EDR.MCthis companyeDreams ODIGEO S.A.	€5.08	6.4×	1.34×	0.5×	4.54×	276.1%	15.7%	14.3%	7.8%	21.1%	12.2%	33.8%	1.54×	2.15×	3.86×	0.25×	0.0%	6	-0.25	3	B+
ADZ.MCAdolfo Domínguez, S.A.	€6.95	31.94×	2.72×	0.38×	5.13×	883.1%	19.2%	2.3%	1.2%	8.4%	2.5%	38.2%	2.67×	2.32×	0.98×	0.85×	0.0%	7	1.84	2	B-
AEDAS.MCAedas Homes, S.A.	€23.75	16.58×	1.13×	1.16×	12.17×	111.8%	26.9%	11.3%	7.0%	6.8%	4.5%	7.9%	0.74×	2.66×	8.8×	1.93×	13.6%	6	1.63	4	A-
EAT.MCAmRest Holdings SE	€2.21	41.6×	1.81×	0.26×	5.44×	2238.5%	11.6%	4.4%	0.6%	4.4%	2.4%	28.2%	4.37×	3.74×	1.33×	0.43×	2.2%	6	1.29	2	C
GEST.MCGestamp Automoción, S.A.	€2.83	11.26×	0.78×	0.15×	2.9×	47.8%	14.9%	4.8%	1.3%	6.9%	6.2%	18.6%	1.43×	1.58×	2.35×	1.02×	6.4%	6	1.2	3	B+
HOME.MCNeinor Homes, S.A.	€18.90	12.93×	1.38×	2.25×	13.77×	207.0%	27.9%	10.3%	17.4%	10.6%	1.6%	13.1%	1.32×	4.34×	2.69×	4.41×	9.7%	5	0.97	4	A-
Peer median	—	16.58×	1.38×	0.38×	5.44×	207.0%	19.2%	4.8%	1.3%	6.9%	2.5%	18.6%	1.43×	2.66×	2.35×	1.02×	6.4%	6	1.29	3	—