| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$11.65 | -21.86× | 4.6× | 5.68× | 25.69× | -319.8% | 11.0% | 6.0% | -25.9% | -21.0% | 2.9% | -4.4% | 0.42× | 0.27× | 2.09× | 1.53× | 0.0% | 8 | 3.12 | 2 | B- | |
| CA$23.14 | 38.59× | 2.12× | 3.24× | 10.39× | -187.3% | 46.4% | 39.7% | 8.4% | 5.5% | 6.3% | 2.3% | 0.36× | 0.43× | 9.29× | 1.76× | 0.4% | 6 | 2.92 | 3 | B+ | |
| CA$31.86 | 4.94× | 1.43× | 2.13× | 2.87× | -26.7% | 33.5% | 17.7% | 42.9% | 28.9% | 7.8% | 3.2% | 0.01× | -0.6× | 62.51× | 2.39× | 1.4% | 5 | 4.38 | 4 | A+ | |
| CA$5.97 | -63.46× | 9.23× | 0× | -61.16× | -98.8% | 0.0% | 0.0% | 0.0% | -15.0% | -11.8% | -0.9% | 0× | 0.56× | -1,366.88× | 3.54× | 0.0% | 4 | 368.2 | 4 | A- | |
| CA$43.21 | 10.92× | 3.14× | 3.67× | 8.43× | -281.7% | 43.2% | 33.8% | 33.6% | 28.7% | 12.6% | 3.1% | 0.68× | 1.28× | 12.26× | 1.06× | 0.0% | 8 | 3.71 | 3 | B+ | |
| CA$13.94 | 9.99× | 1.8× | 3.13× | 4.7× | -74.2% | 48.7% | 38.5% | 31.5% | 18.0% | 12.1% | 9.8% | 0.13× | -0.6× | 14.76× | 2.98× | 0.0% | 7 | 4.29 | 4 | A | |
| Peer median | — | 9.99× | 2.12× | 3.13× | 4.7× | -98.8% | 43.2% | 33.8% | 31.5% | 18.0% | 7.8% | 3.1% | 0.13× | 0.43× | 12.26× | 2.39× | 0.0% | 6 | 4.29 | 4 | — |





