| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.65 | -8.28× | 0.38× | 0.68× | 7.31× | -292.1% | 12.3% | -2.2% | -8.2% | -4.6% | -0.6% | 15.3% | 1.1× | 5.08× | -0.17× | 1.53× | 0.0% | 8 | 1.49 | 4 | A- | |
| $5.68 | 14.79× | 0.31× | 0.75× | 5.75× | -409.7% | 35.6% | 15.2% | 5.1% | 2.1% | 3.1% | 44.1% | 0.92× | 3.67× | 1.02× | 4.45× | 0.0% | 7 | 1.23 | 4 | A | |
| Peer median | — | 14.79× | 0.31× | 0.75× | 5.75× | -409.7% | 35.6% | 15.2% | 5.1% | 2.1% | 3.1% | 44.1% | 0.92× | 3.67× | 1.02× | 4.45× | 0.0% | 7 | 1.23 | 4 | — |

