| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.91 | 3.58× | 0.27× | 0.53× | 1.18× | 12.7% | 62.4% | -3.6% | 15.3% | 7.8% | -0.9% | 12.6% | 0.16× | 0.37× | -0.53× | 3.33× | 0.0% | 6 | 2.65 | 4 | A | |
| $0.80 | -1.02× | 0.9× | 0.03× | -1.96× | -11925.0% | 3.0% | -0.6% | -2.9% | -82.1% | -8.9% | -39.4% | 0.37× | -0.33× | -1.14× | 1.04× | 2.8% | 3 | 6.53 | 3 | B | |
| $1.17 | -0.88× | 0.77× | 32.1× | -1.49× | -302.3% | -1237.3% | -3193.0% | -3678.4% | -88.4% | -59.7% | -19.1% | 0.27× | -0.37× | -82× | 0.4× | 0.0% | 4 | -4.12 | 2 | C+ | |
| $0.80 | -0.14× | 0.63× | 0.86× | -0.33× | -1217.0% | 78.6% | -432.5% | -628.5% | -455.9% | -143.6% | -407.0% | 1.19× | -0.18× | -47.27× | 1.43× | 0.0% | 3 | -7.17 | 2 | C+ | |
| Peer median | — | -0.88× | 0.77× | 0.86× | -1.49× | -1217.0% | 3.0% | -432.5% | -628.5% | -88.4% | -59.7% | -39.4% | 0.37× | -0.33× | -47.27× | 1.04× | 0.0% | 3 | -4.12 | 2 | — |



