| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.37 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $2.32 | 11.95× | 0.72× | 1.89× | 15.25× | 998.8% | 80.1% | 65.4% | 17.8% | 6.8% | 4.7% | 3.1% | 4.27× | 13× | 1.01× | 0.3× | 11.4% | 7 | 0.65 | 4 | A- | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $7.25 | 4.44× | 0.4× | 1.24× | 17.38× | -748.1% | 94.9% | 93.2% | 28.1% | 9.0% | 4.8% | -24.4% | 5.08× | 16.09× | 1.38× | 0.07× | 20.4% | 4 | 0.53 | 3 | B- | |
| $55.94 | 11.9× | 0.72× | 4.99× | 8.01× | 2.8% | 88.7% | 46.7% | 43.0% | 6.2% | 227.9% | 13.2% | 0.21× | 1.66× | 6.15× | 0.15× | 16.6% | 5 | 1.34 | 4 | A | |
| $5.61 | -7.83× | 0.47× | 1.2× | 18.76× | 2163.7% | 88.3% | 59.3% | -10.3% | -4.0% | 4.2% | 12.1% | 4× | 16.76× | 0.84× | 0.32× | 16.1% | 4 | -0.17 | 2 | C+ | |
| Peer median | — | 5.34× | 0.72× | 1.27× | 17.38× | 2.8% | 88.7% | 65.4% | 24.7% | 6.8% | 4.8% | 7.5% | 4.27× | 16.09× | 1.38× | 0.15× | 16.6% | 4 | 0.53 | 3 | — |





