Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1519.0%
₹2,704.15
vs ₹167.03 price
Levered DCF
₹8.50
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E10.73×2,652.69×
P/B3.08×6.32×
P/S2.4×5.23×
EV / EBITDA8.12×12.55×
Gross margin42.6%0.5%
Operating margin33.6%34.7%
Net margin22.3%17.2%
Current ratio1.18×1.46×
Debt / equity1.74×1.62×
Interest coverage6.19×5.35×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity28.7%20.8%
Return on invested capital11.1%10.3%
Return on assets8.7%6.6%
Free cash flow yield1.4%-0.3%
Earnings yield9.3%3.3%
Enterprise value₹38B₹42.9B
Net debt / EBITDA2.81×2.52×
Cash conversion cycle (days)21-6,613