| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.65 | -3.91× | -1.26× | 2.21× | 44.42× | -740.9% | 71.1% | -61.2% | -60.9% | 34.7% | -25.6% | -49.9% | -2.09× | 26.8× | -2.4× | 0.46× | 0.0% | 4 | -1.54 | 1 | D+ | |
| €0.22 | -23.5× | -11.24× | 1.8× | 6.93× | -99.2% | 33.7% | 1.1% | -7.7% | 47.8% | 0.5% | 3.7% | -13.3× | 2.95× | 0.19× | 1.04× | 0.0% | 5 | 0.27 | 2 | C | |
| €19.36 | 10.09× | 0.99× | 0.78× | 5.89× | -634.9% | 20.4% | 13.7% | 7.7% | 9.8% | 5.2% | 8.1% | 1.38× | 3.26× | 3.9× | 0.39× | 4.7% | 8 | 0.72 | 3 | B | |
| €2,700.00 | 8.46× | 0.76× | 1.5× | 3.55× | 360.4% | 51.3% | 25.3% | 17.7% | 8.9% | 6.7% | 12.0% | 0.16× | -0.87× | 30.31× | 1.62× | 0.0% | 7 | 2.27 | 4 | A+ | |
| €101.00 | -15.92× | 1.88× | 2.07× | 4.12× | 69.8% | -16.5% | -18.4% | -13.0% | -11.8% | -13.9% | 22.3% | 0.14× | -0.64× | -27.58× | 1.02× | 0.0% | 5 | 1.89 | 2 | B- | |
| €16.95 | 3.51× | 0.46× | 0.39× | 3.81× | 1642.9% | 14.0% | 6.7% | 11.1% | 13.1% | 2.4% | -33.3% | 1.4× | 2.59× | 4.74× | 0.88× | 1.7% | 5 | 1.01 | 4 | A | |
| Peer median | — | 3.51× | 0.76× | 1.5× | 4.12× | 69.8% | 20.4% | 6.7% | 7.7% | 9.8% | 2.4% | 8.1% | 0.16× | 2.59× | 3.9× | 1.02× | 0.0% | 5 | 1.01 | 3 | — |





