Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EFN.TOthis companyElement Fleet Management Corp.	CA$20.02	50.77×	5.33×	6.41×	13.14×	477.3%	33.0%	42.5%	12.6%	10.5%	3.7%	-1.5%	3.64×	5.17×	1.8×	4.05×	1.0%	6	1.7	2	C+
BDI.TOBlack Diamond Group Limited	CA$21.51	26.65×	2.35×	2.04×	10.21×	-118.1%	35.9%	16.1%	7.6%	8.8%	5.7%	1.7%	0.96×	2.83×	5.13×	1.42×	0.9%	6	1.97	2	C+
Peer median	—	26.65×	2.35×	2.04×	10.21×	-118.1%	35.9%	16.1%	7.6%	8.8%	5.7%	1.7%	0.96×	2.83×	5.13×	1.42×	0.9%	6	1.97	2	—