Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EFORthis companyEverforth, Inc.	$34.86	18.39×	1.16×	0.53×	9.01×	324.4%	28.9%	5.8%	2.9%	6.3%	4.9%	13.8%	0.65×	2.93×	3.4×	2.16×	0.0%	5	1.83	2	B-
AIC3.ai, Inc.	$11.82	-2.64×	1.9×	4.96×	-2.59×	-212.5%	30.9%	-194.9%	-187.9%	-71.9%	-68.2%	-15.4%	0.01×	0.13×	0×	6.64×	0.0%	1	2.51	1	C-
BBAIBigBear.ai Holdings, Inc.	$2.25	-6.59×	3.17×	15.18×	-7.2×	-131.1%	22.3%	-65.3%	-230.2%	-48.0%	-10.7%	-2.4%	0.04×	0.24×	-4.6×	1.78×	0.0%	4	7.75	2	C+
BELFBBel Fuse Inc.	$221.49	36.56×	4.99×	3.15×	16.78×	-79.9%	39.1%	15.9%	9.1%	14.5%	10.3%	3.2%	0.52×	1.2×	7.3×	3.02×	0.2%	8	8.16	3	B+
CXMSprinklr, Inc.	$6.58	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
DXCDXC Technology Company	$14.53	125.7×	0.75×	0.17×	2.78×	1387.8%	14.8%	2.0%	0.1%	0.6%	0.2%	47.1%	1.44×	1.48×	1.19×	1.36×	0.0%	9	1.06	3	B+
Peer median	—	36.56×	2.7×	3.15×	2.78×	-79.9%	30.9%	2.0%	0.1%	0.6%	0.2%	3.2%	0.08×	0.24×	0×	1.78×	0.0%	7	2.68	3	—