Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-86.1%
₹15.07
vs ₹108.00 price
Levered DCF
-₹10.74
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
165.18
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E60.69×13.33×-55.8×-46×73.89×-11.23×-1.48×13.33×
P/B6.02×4.51×3.18×1×1.41×0.79×0.94×0.57×
P/S39.64×136.87×11.67×1.63×1.78×2.29×1.56×0.9×
EV / EBITDA81.62×11.62×-514.19×42.17×24.68×-73.11×-2.3×8.35×
Gross margin70.2%43.2%13.1%9.4%14.3%4.2%2.1%5.1%
Operating margin48.4%2.6%-8.6%4.7%8.9%-6.4%-99.3%-0.3%
Net margin65.3%1026.4%-20.9%-3.5%2.4%-20.3%-105.7%6.7%
Current ratio24.88×109.72×9.65×1.4×1.03×0.77×0.82×1.11×
Debt / equity0×0×0×0.56×0.5×0.52×0.42×0.24×
Interest coverage292.41×0.92×-0.71×0.52×1.28×-0.43×-14.11×-0.08×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.9%33.8%-5.7%-2.1%1.9%-7.0%-63.6%4.2%
Return on invested capital7.4%0.1%-2.4%1.9%4.6%-1.5%-42.1%-0.1%
Return on assets9.6%33.6%-5.7%-1.3%1.2%-4.5%-43.2%3.3%
Free cash flow yield-7.3%-5.2%-1.5%2.3%6.5%-3.0%-2.5%5.7%
Earnings yield1.6%7.5%-1.8%-2.1%1.4%-8.9%-67.7%7.4%
Enterprise value₹525.4M₹312M₹165.1M₹82.3M₹105.1M₹72.2M₹80M₹76.2M
Net debt / EBITDA-0.24×-1.61×2.96×13.99×6×-28.88×-0.7×2.32×
Cash conversion cycle (days)2,2883562583189-0