Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EFSCthis companyEnterprise Financial Services Corp	$62.50	10.09×	0.98×	2.19×	7.78×	-12.0%	68.4%	31.1%	22.1%	9.9%	1.2%	9.1%	0.25×	1.02×	1.08×	27.2×	2.4%	7	-0.47	3	B+
BOKFBOK Financial Corporation	$131.36	12.9×	1.22×	2.17×	12.41×	0.1%	63.7%	21.4%	17.4%	9.8%	5.1%	10.2%	0.78×	3.62×	0.59×	0.17×	2.0%	7	-0.09	3	B
BUSEFirst Busey Corporation	$28.95	15.97×	0.86×	2.03×	11.23×	70.8%	63.9%	17.9%	13.0%	5.5%	0.9%	8.2%	0.2×	1.43×	0.58×	0.07×	4.3%	4	-0.52	4	A-
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HOPEHope Bancorp, Inc.	$13.40	23.83×	0.62×	1.46×	8.26×	-15.7%	48.6%	8.3%	6.0%	2.6%	-37.9%	10.7%	0.17×	-1.09×	0.17×	0.72×	5.0%	8	0.24	3	B+
PFISPeoples Financial Services Corp.	$73.04	8.23×	0.94×	1.73×	8.29×	45.2%	66.6%	25.7%	21.1%	11.4%	1.1%	8.9%	0.5×	2.41×	0.77×	8.76×	5.1%	6	0.28	3	B+
Peer median	—	14.44×	0.9×	1.88×	9.76×	22.6%	63.8%	19.6%	15.2%	7.6%	1.0%	9.6%	0.35×	1.92×	0.58×	0.44×	4.7%	7	0.08	3	—