Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EFX.TOthis companyEnerflex Ltd.	CA$28.52	39.92×	2.38×	0.99×	6.62×	-126.2%	21.7%	12.1%	2.5%	6.0%	6.7%	9.0%	0.6×	1.2×	3.78×	1.13×	0.7%	7	2.57	2	C+
FLNT.TOFlint Corp.	CA$1.16	-10.43×	-9.03×	0.68×	22.72×	300.3%	10.4%	1.7%	-6.4%	85.6%	3.8%	0.3%	-6.74×	9.07×	0.41×	1.61×	0.0%	4	-0.62	—	—
MCB.TOMcCoy Global Inc.	CA$2.62	8.65×	1.15×	0.94×	5.12×	75.7%	33.5%	12.4%	10.8%	13.1%	13.2%	-7.6%	0.05×	0.01×	19.85×	3.1×	3.2%	6	3.67	3	B
PD.TOPrecision Drilling Corporation	CA$129.28	703.5×	0.83×	0.71×	4.03×	274.5%	15.5%	9.3%	0.1%	0.1%	0.4%	11.3%	0.47×	1.34×	2.92×	1.62×	0.0%	5	1.42	3	B-
TCW.TOTrican Well Service Ltd.	CA$6.20	10.24×	1.65×	1.05×	4.94×	237.0%	19.4%	15.1%	10.2%	16.1%	14.1%	9.1%	0.17×	0.41×	37.67×	2.49×	3.6%	6	3.92	4	A
TOT.TOTotal Energy Services Inc.	CA$33.43	7.49×	0.93×	0.52×	3.14×	49.6%	14.3%	8.6%	7.0%	12.4%	9.4%	18.2%	0.14×	0.12×	18.57×	1.41×	2.6%	8	3.85	4	A
Peer median	—	8.65×	0.93×	0.71×	4.94×	237.0%	15.5%	9.3%	7.0%	13.1%	9.4%	9.1%	0.14×	0.41×	18.57×	1.62×	2.6%	6	3.67	4	—