Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EFXthis companyEquifax Inc.	$189.49	40.48×	5.81×	4.4×	16.93×	-43.2%	56.4%	18.0%	10.9%	14.3%	7.7%	4.2%	1.11×	2.63×	5.16×	0.6×	0.9%	7	3.46	3	B+
BAHBooz Allen Hamilton Holding Corporation	$87.65	11.28×	8.62×	0.85×	10.69×	274.0%	21.9%	9.2%	7.6%	77.0%	17.6%	10.0%	3.73×	2.81×	5.61×	1.78×	2.9%	5	3.42	4	A-
FCNFTI Consulting, Inc.	$196.07	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
FORRForrester Research, Inc.	$8.70	-1.29×	1.22×	0.39×	-1.71×	26.5%	57.0%	0.5%	-30.1%	-94.3%	0.9%	11.7%	0.57×	-0.09×	0.73×	0.89×	0.0%	3	1.08	1	C-
ICFIICF International, Inc.	$83.41	17.13×	1.52×	0.83×	11.92×	104.0%	34.1%	8.1%	4.9%	8.9%	7.4%	7.7%	0.56×	3.17×	18.01×	1.27×	0.7%	7	2.85	3	B+
PAYXPaychex, Inc.	$115.28	20.91×	9.84×	5.65×	13.35×	33.7%	74.3%	38.6%	27.0%	47.1%	20.4%	6.3%	1.24×	1.16×	9.32×	1.26×	4.3%	7	3.27	3	B+
Peer median	—	17.13×	3.21×	0.85×	11.92×	104.0%	34.1%	9.2%	7.1%	15.6%	11.9%	7.7%	0.57×	1.16×	9.32×	1.27×	0.7%	7	3.27	3	—