Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EG7.STthis companyEnad Global 7 AB (publ)	SEK 13.96	-0.62×	0.78×	0.74×	9.15×	76.3%	-126.8%	-131.7%	-119.0%	-126.0%	-93.6%	8.1%	0.26×	0.09×	-70.23×	1.51×	0.0%	4	-1.05	2	B-
CLAV.STClavister Holding AB (publ.)	SEK 4.34	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
ENEA.STEnea AB (publ)	SEK 50.40	27.79×	0.83×	1.54×	7.49×	333.4%	59.4%	12.6%	5.6%	3.0%	5.4%	7.0%	0.2×	1.1×	10.21×	1.46×	0.0%	7	1.37	4	A-
EXS.STExsitec Holding AB (publ)	SEK 113.00	23.94×	4.04×	2.3×	12.36×	167.4%	13.4%	13.4%	9.6%	16.9%	9.8%	7.2%	0.7×	1.58×	5.92×	1.13×	1.1%	5	2.14	3	B+
FRACTL.STFractal Gaming Group AB (publ)	SEK 14.82	26.67×	2.1×	1.07×	11.4×	23.1%	6.1%	6.1%	4.0%	7.9%	8.6%	0.8%	0.07×	0.13×	5.86×	1.5×	4.2%	2	3.07	3	B
G5EN.STG5 Entertainment AB (publ)	SEK 71.00	23.67×	1.55×	0.75×	3.22×	211.8%	60.2%	5.9%	3.2%	6.6%	12.0%	19.9%	0×	-1.4×	24.67×	4.28×	8.8%	7	6.24	4	A+
Peer median	—	26.67×	2.1×	1.54×	11.4×	167.4%	13.4%	6.1%	4.0%	6.6%	8.6%	7.0%	0.2×	0.9×	5.92×	1.46×	1.1%	6	3.07	3	—