Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EGANthis companyeGain Corporation	$6.33	19.09×	2.03×	1.88×	12.04×	122.2%	73.4%	8.7%	9.7%	10.5%	7.3%	12.0%	0.03×	-8.45×	0×	1.73×	0.0%	7	-0.04	4	A
CMRCCommerce.com, Inc.	$3.69	-17.17×	8.41×	0.97×	82×	488.9%	78.7%	-4.7%	-5.6%	-49.1%	-7.9%	5.7%	4.21×	22×	-1.62×	1.98×	0.0%	4	-0.57	1	D+
IMXIInternational Money Express, Inc.	$6.89	14.09×	2.86×	0.76×	6.67×	332.9%	36.0%	11.2%	5.4%	20.3%	12.3%	3.4%	1.34×	0.63×	5.75×	2.51×	0.0%	6	3.19	3	B+
LAWCS Disco, Inc.	$5.77	-10.78×	3.74×	3.05×	-10.74×	-279.0%	74.9%	-30.7%	-28.3%	-34.6%	-35.4%	-3.8%	0.05×	0.29×	0×	3.78×	0.0%	2	2.78	2	C+
MITKMitek Systems, Inc.	$18.38	51.42×	1.86×	2.49×	12.15×	-40.9%	85.1%	9.3%	4.9%	3.7%	3.2%	12.1%	0.65×	0.03×	1.72×	1.19×	0.0%	8	5.29	3	B+
PUBMPubMatic, Inc.	$18.43	-28.61×	1.59×	1.47×	11.34×	-18.9%	63.6%	-6.1%	-5.1%	-5.5%	-5.0%	16.0%	0.17×	-3.65×	0×	1.39×	0.0%	5	1.72	2	B-
Peer median	—	-10.78×	2.86×	1.47×	11.34×	-18.9%	74.9%	-4.7%	-5.1%	-5.5%	-5.0%	5.7%	0.65×	0.29×	0×	1.98×	0.0%	5	2.78	2	—