| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.19 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $9.79 | -19.63× | 1.31× | 1.84× | 14.96× | -136.0% | 67.5% | -6.0% | -9.3% | -6.6% | -3.0% | 8.3% | 0.38× | 2.41× | -1.66× | 1.07× | 0.0% | 5 | -0.42 | 2 | B- | |
| $5.25 | -17.58× | 3.54× | 6.36× | -23.87× | -1033.0% | 29.3% | -36.1% | -36.4% | -20.3% | -18.4% | -21.8% | 0.1× | 1.61× | -22.23× | 2.08× | 0.0% | 5 | 3.7 | 5 | S- | |
| $1.53 | -20.76× | 39.61× | 1.39× | -128.07× | 119.1% | 70.6% | -4.3% | -6.7% | -190.7% | -11.1% | 5.5% | 7.32× | -8.94× | -3.23× | 0.72× | 0.0% | 6 | -2.64 | 2 | C | |
| $1.65 | -6.31× | 1.65× | 2.52× | -5.53× | -480.9% | 32.7% | -24.7% | -39.8% | -26.1% | -14.4% | -7.9% | 0.03× | 1.88× | -99.68× | 3.13× | 0.0% | 4 | 0.89 | 3 | B | |
| $6.75 | 21.95× | 3.14× | 7.05× | 16.15× | 29.7% | 85.8% | 33.7% | 32.5% | 14.5% | 11.9% | 5.0% | 0.01× | -3.18× | 203.81× | 3.85× | 1.0% | 6 | 9.06 | 4 | A+ | |
| Peer median | — | -17.58× | 3.14× | 2.52× | -5.53× | -136.0% | 67.5% | -6.0% | -9.3% | -20.3% | -11.1% | 5.0% | 0.1× | 1.61× | -3.23× | 2.08× | 0.0% | 5 | 0.89 | 3 | — |





