| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.48 | 1.3× | 0.95× | 1.44× | 2.35× | 120.0% | 51.0% | 33.4% | 111.2% | 73.4% | 11.1% | -147.3% | 0.99× | 1.09× | 32.04× | 1.68× | 6.2% | 6 | 2.87 | 4 | A+ | |
| $2.61 | -20.71× | 0.21× | 0.82× | 7.02× | -464.4% | 20.9% | 5.4% | -4.0% | -1.0% | 0.8% | -6.3% | 0.62× | 4.88× | 0.3× | 2.74× | 0.0% | 8 | 0.26 | 4 | A- | |
| $2.02 | 0.55× | 0.08× | 0.31× | 2.84× | -1201.9% | 50.3% | 38.7% | 59.4% | 15.5% | 6.0% | -874.1% | 0.69× | 2.46× | 5.77× | 2.22× | 6.9% | 5 | 0.72 | 3 | B+ | |
| $3.03 | 6.73× | 0.23× | 0.26× | 5× | 6758.2% | 45.9% | 32.7% | 3.8% | 3.5% | 8.9% | 82.1% | 2.3× | 4.49× | 1.64× | 0.61× | 0.0% | 7 | -0.95 | 3 | B | |
| $2.37 | -2.43× | 0.28× | 0.4× | 5.96× | 209.9% | 16.5% | -0.2% | -16.4% | -11.7% | -0.1% | 9.7% | 1.23× | 4.6× | -0.01× | 0.68× | 7.4% | 3 | 0.47 | 2 | C | |
| Peer median | — | -0.94× | 0.22× | 0.36× | 5.48× | -127.2% | 33.4% | 19.1% | -0.1% | 1.2% | 3.4% | 1.7% | 0.96× | 4.54× | 0.97× | 1.45× | 3.5% | 6 | 0.36 | 3 | — |




