| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.47 | 3.51× | 0.14× | 0.25× | 2.41× | -5052.1% | 97.5% | 12.4% | 7.2% | 4.1% | 4.0% | -29.0% | 0.14× | 0.73× | 6.37× | 3.37× | 4.2% | 4 | 0.89 | 4 | A- | |
| $23.40 | 12.21× | 0.92× | 1.92× | 11.09× | -16.8% | 54.7% | 7.0% | 16.0% | 7.7% | 2.0% | 6.0% | 0.28× | -7.02× | 0.16× | 0.13× | 2.1% | 6 | -0.58 | 3 | B | |
| $0.46 | -1.58× | 1.75× | 3.47× | -2.86× | -81.0% | 44.4% | -87.2% | -218.9% | -110.5% | -19.5% | -14.6% | 1.25× | -1.12× | -4.86× | 0.86× | 0.0% | 5 | -8.02 | 2 | C+ | |
| $25.87 | -5.18× | 0.51× | 0.56× | -1.8× | -188.6% | 13.7% | -15.8% | -10.9% | -9.8% | -0.6% | 1.2% | 0.99× | 2.28× | -0.25× | 110.02× | 1.1% | 7 | 0.32 | 3 | B- | |
| $42.23 | 12.31× | 1.55× | 2.13× | 7.18× | 55.5% | 77.7% | 22.6% | 17.3% | 12.6% | 10.3% | 8.2% | 0.12× | -1.37× | 1.05× | 0.18× | 2.1% | 5 | -0.5 | 4 | A- | |
| $3.57 | 0.48× | -0.83× | 0.14× | 3.87× | -672.1% | 65.0% | 14.6% | 29.8% | -179.2% | 22.5% | -49.8% | -8.56× | 3.47× | 1.62× | 1.27× | 0.0% | 7 | 1.3 | 3 | B+ | |
| Peer median | — | 0.48× | 0.92× | 1.92× | 3.87× | -81.0% | 54.7% | 7.0% | 16.0% | -9.8% | 2.0% | 1.2% | 0.28× | -1.12× | 0.16× | 0.86× | 1.1% | 6 | -0.5 | 3 | — |





