| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹644.55 | 24.21× | 1.57× | 0.36× | 4.85× | 141.4% | 17.9% | 7.0% | 1.5% | 6.5% | 9.4% | -2.0% | 0.4× | 0.69× | 5.92× | 1.42× | 1.7% | 5 | — | 3 | B | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| ₹658.40 | 26.53× | 2.43× | 1.6× | 16.21× | -234.4% | 17.0% | 9.0% | 6.0% | 9.1% | 5.0% | -4.7% | 0.77× | 3.89× | 7.3× | 1.13× | 0.7% | 5 | — | 2 | C | |
| ₹461.50 | 13.54× | 0.99× | 0.89× | 10.99× | 34.1% | 17.0% | 8.0% | 6.5% | 7.3% | 4.0% | 2.9% | 0.56× | 3.46× | 4.56× | 1.58× | 1.5% | 4 | — | 3 | B- | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| ₹11,565.50 | 61.47× | 9.42× | 14.95× | 40.71× | -66.6% | 43.2% | 28.2% | 24.3% | 15.3% | 12.5% | 0.3% | 0× | -0.03× | 129.48× | 5.43× | 0.5% | 3 | — | 2 | C | |
| Peer median | — | 26.53× | 0.99× | 0.89× | 11.01× | -66.6% | 17.0% | 8.0% | 6.0% | 7.3% | 4.5% | 2.9% | 0.56× | 3.46× | 7.3× | 1.58× | 1.1% | 5 | — | 3 | — |





