Enviro Infra Engineers Ltd. (EIEL.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+51.8%

₹254.52

vs ₹167.66 price

Levered DCF

-₹51.82

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	13.5×	18.59×	33.51×	66.16×	105.11×	328.97×	543.89×
P/B	2×	3.3×	12.44×	28.73×	50.75×	76.45×	98.47×
P/S	2.16×	3.11×	4.99×	10.75×	16.26×	22.83×	26.3×
EV / EBITDA	8.24×	11.98×	22.73×	44.78×	72.62×	182.25×	279.89×
Gross margin	25.4%	31.2%	29.2%	32.9%	30.2%	22.6%	60.3%
Operating margin	22.0%	23.5%	22.2%	23.5%	21.6%	12.6%	51.1%
Net margin	16.0%	16.7%	14.9%	16.3%	15.5%	6.9%	4.8%
Current ratio	2.56×	3.07×	1.54×	1.45×	1.67×	1.4×	1.21×
Debt / equity	0.34×	0.24×	0.8×	0.51×	0.25×	0.82×	0.89×
Interest coverage	7×	8.37×	9.44×	14.05×	19.28×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	14.8%	17.7%	37.1%	43.5%	48.2%	23.2%	18.1%
Return on invested capital	11.3%	14.7%	21.6%	28.4%	37.6%	15.9%	66.1%
Return on assets	9.0%	11.8%	14.2%	15.8%	23.3%	7.7%	4.7%
Free cash flow yield	-10.2%	-2.8%	-3.7%	2.5%	1.0%	0.1%	-0.1%
Earnings yield	7.4%	5.4%	3.0%	1.5%	1.0%	0.3%	0.2%
Enterprise value	₹25.6B	₹33.5B	₹38.7B	₹37B	₹36.5B	₹28.6B	₹28.6B
Net debt / EBITDA	0.28×	0.26×	1.37×	0.75×	0.36×	1.91×	2.46×
Cash conversion cycle (days)	-36	125	75	-30	46	112	-76