| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$120.81 | 25.61× | 2.44× | 1.31× | 8.82× | -146.5% | 24.8% | 11.3% | 5.1% | 9.5% | 6.0% | -1.9% | 1.38× | 3.07× | 2.81× | 1.71× | 3.3% | 6 | 2.03 | 2 | C+ | |
| CA$22.89 | 9.32× | 2.32× | 0.27× | 4.34× | -565.8% | 30.6% | 4.1% | 2.9% | 24.9% | 3.7% | 12.5% | 4.47× | 2.58× | 1.51× | 0.56× | 0.0% | 7 | 0.78 | 2 | C+ | |
| CA$328.58 | 18.71× | -18.91× | 1.76× | 11.34× | -41.0% | 20.0% | 11.6% | 9.7% | -104.4% | 14.2% | 6.5% | -5.8× | 1.71× | 2.48× | 1.11× | 0.1% | 7 | 1.61 | 2 | C+ | |
| CA$38.85 | 36.96× | 2.19× | 2.37× | 13.13× | -19.9% | 27.3% | 12.7% | 6.4% | 5.9% | 5.5% | 5.0% | 0.61× | 2.47× | 2.7× | 0.96× | 0.0% | 7 | 2.14 | 3 | B | |
| CA$31.95 | 7.03× | 1.09× | 0.42× | 4.02× | 353.5% | 20.1% | 7.6% | 6.0% | 15.5% | 7.1% | 5.0% | 0.74× | 1.55× | 5.65× | 1.3× | 0.7% | 7 | 1 | 4 | A- | |
| CA$95.90 | 16.02× | 1.73× | 1.29× | 7.34× | -166.4% | 19.9% | 11.3% | 8.1% | 10.8% | 4.9% | -7.9% | 1.55× | 3.46× | 2.26× | 1.23× | 1.2% | 8 | 1.41 | 2 | C+ | |
| Peer median | — | 16.02× | 1.73× | 1.29× | 7.34× | -41.0% | 20.1% | 11.3% | 6.4% | 10.8% | 5.5% | 5.0% | 0.74× | 2.47× | 2.48× | 1.11× | 0.1% | 7 | 1.41 | 2 | — |





