Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-125.9%
-₹59.35
vs ₹228.99 price
Levered DCF
-₹11.25
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E106.22×78.39×151.88×299.39×208.75×145.75×521.43×335.28×
P/B6.85×6.06×4.97×5.64×4.58×3.1×3×4.98×
P/S3.47×3.05×2.98×2.54×2.49×1.95×1.95×4.18×
EV / EBITDA38.57×35.11×39.09×50.72×42.32×34.15×38.65×62.85×
Gross margin26.0%25.7%30.1%26.5%28.7%30.5%34.4%36.3%
Operating margin7.8%7.4%5.9%3.5%4.3%3.9%2.9%3.8%
Net margin3.3%3.9%2.0%0.8%1.2%1.3%0.4%1.2%
Current ratio1.88×2.08×2.11×2.06×2.22×1.77×1.95×2.07×
Debt / equity0.77×0.58×0.59×0.6×0.59×0.54×0.31×0.26×
Interest coverage2.5×2.88×1.79×1.46×1.74×1.47×1.24×1.34×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.4%7.7%3.3%1.9%2.2%2.1%0.6%1.5%
Return on invested capital5.5%7.0%4.3%3.3%3.1%3.4%1.6%2.4%
Return on assets3.2%4.3%1.8%1.0%1.2%1.2%0.3%1.0%
Free cash flow yield-0.8%-0.5%1.7%1.3%-1.1%0.4%-1.0%1.2%
Earnings yield0.9%1.3%0.7%0.3%0.5%0.7%0.2%0.3%
Enterprise value₹5.9B₹4.8B₹3.7B₹4B₹3.3B₹2.2B₹2B₹3.1B
Net debt / EBITDA3.84×3.04×4.13×4.84×4.77×4.99×3.59×3.02×
Cash conversion cycle (days)278266323247287307277327