Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EIGthis companyEmployers Holdings, Inc.	$47.43	95.93×	1.08×	1.21×	38.63×	92.4%	32.2%	1.4%	1.3%	1.1%	1.0%	4.1%	0.04×	-5.1×	24×	0.82×	2.9%	5	2.22	3	B-
AMSFAMERISAFE, Inc.	$19.41	15.49×	2.9×	2.3×	11.19×	184.6%	46.4%	18.6%	14.9%	18.7%	11.0%	1.2%	0×	-1.04×	0×	0.61×	6.7%	7	1.16	4	A-
ASICAtegrity Specialty Holdings LLC	$23.53	12.66×	1.53×	2.21×	9.28×	364.3%	50.0%	22.6%	17.4%	12.0%	12.3%	15.0%	0×	-0.3×	70.63×	0.69×	0.7%	6	1.32	3	B
ATLCAtlanticus Holdings Corporation	$82.16	9.06×	1.66×	1.44×	40.88×	102.5%	56.3%	22.7%	17.3%	20.1%	1.7%	62.5%	10.75×	34.91×	0.53×	1.76×	1.2%	7	0.68	3	B+
BOWBowhead Specialty Holdings Inc.	$34.19	17.4×	2.08×	1.7×	12.5×	151.8%	32.1%	12.2%	9.8%	12.0%	8.9%	34.8%	0.33×	-0.66×	33.45×	0.96×	0.0%	5	1.5	2	B-
HIPOHippo Holdings Inc.	$35.56	13.19×	1.74×	1.62×	7.09×	-1934.1%	50.9%	13.5%	12.3%	13.2%	11.3%	1.2%	0.12×	-1.98×	0×	1.15×	0.0%	6	0.09	2	C+
Peer median	—	13.19×	1.74×	1.7×	11.19×	151.8%	50.0%	18.6%	14.9%	13.2%	11.0%	15.0%	0.12×	-0.66×	0.53×	0.96×	0.7%	6	1.16	3	—