| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹7.46 | 30.25× | 0.86× | 0.97× | 6.99× | 4585.8% | 59.1% | 16.1% | 3.2% | 2.9% | 0.6% | -15.9% | 4.18× | 5.78× | 0.27× | 0.45× | 0.0% | 3 | — | 2 | C | |
| ₹32.80 | 98.63× | 2.25× | 1.89× | 68.39× | -33.2% | 5.6% | 4.0% | 1.9% | 2.3% | 3.4% | -4.2% | 0.02× | 0.5× | 0× | 44.92× | 0.0% | 3 | — | 1 | C- | |
| ₹10.97 | 3.59× | 0.18× | 0.15× | 5.77× | 248.8% | 14.3% | 5.4% | 4.2% | 5.0% | 3.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 3 | B+ | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| ₹6.20 | 0.79× | 0.71× | 6.81× | 0.51× | -115.4% | 1.5% | -9.2% | 865.6% | 90.5% | -0.8% | -38.7% | 0.01× | -0.16× | -28.79× | 3.02× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 28.97× | 0.86× | 0.97× | 6.99× | 6.4% | 5.6% | 4.0% | 3.2% | 5.0% | 3.4% | -5.6% | 0.3× | 3.48× | 0.27× | 2.53× | 0.0% | 3 | 1.67 | 2 | — |





