| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹288.65 | 18.89× | 2.73× | 4.29× | 12.23× | 244.5% | 69.8% | 26.5% | 22.7% | 14.5% | 11.7% | 2.7% | 0.01× | -0× | 218.04× | 3.49× | 1.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,148.00 | 13.82× | 1.87× | 1.44× | 9.32× | 23.8% | 14.1% | 9.4% | 10.4% | 13.5% | 8.8% | 0.4% | 0× | -0.03× | 193.46× | 2.51× | 2.3% | 5 | 8.13 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹746.30 | 11.2× | 1.9× | 2.22× | 7.16× | 175.9% | 36.4% | 21.2% | 19.8% | 16.9% | 13.2% | 5.4% | 0.01× | -0.25× | 147.26× | 7.45× | 1.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.51× | 1.88× | 1.83× | 8.24× | 99.9% | 25.2% | 15.3% | 15.1% | 15.2% | 11.0% | 2.9% | 0× | -0.14× | 170.36× | 4.98× | 1.6% | 5 | 8.13 | 2 | — |


