| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.75 | -2.44× | -0.92× | 0× | -3.22× | -149.8% | 0.0% | 0.0% | 0.0% | 36.9% | -61.7% | -29.0% | -0.29× | -0.51× | -404.95× | 6.34× | 0.0% | — | — | 2 | C | |
| $6.51 | -9.27× | 1.77× | 2.93× | -8.44× | -1590.9% | 98.0% | -43.8% | -30.8% | -18.6% | -19.9% | -35.8% | 0.02× | 1.78× | 0× | 4.92× | 0.0% | 3 | 0.86 | 3 | B- | |
| $2.16 | -2.91× | 0.95× | 0× | -0.13× | 414.3% | 0.0% | 0.0% | 0.0% | -32.6% | -35.2% | -29.4% | 0.01× | 2.55× | 0× | 12.14× | 0.0% | 0 | -0.72 | 3 | B | |
| $21.01 | -5.72× | 8.94× | 0× | -5.03× | -93.9% | 0.0% | 0.0% | 0.0% | -143.6% | -149.8% | -9.7% | 0× | 1.2× | 0× | 2.38× | 0.0% | 1 | 17.43 | 1 | D+ | |
| $9.19 | -5.56× | 1.87× | 0× | -5.33× | -96.2% | 0.0% | 0.0% | 0.0% | -33.7% | -36.3% | -15.9% | 0.03× | 0.27× | 0× | 14.13× | 0.0% | 1 | 21.2 | 2 | C | |
| $3.81 | -2.25× | 3.25× | 18.38× | -1.48× | -2.4% | 85.9% | -861.3% | -819.6% | -145.0% | -114.8% | -25.3% | 0.26× | 0.18× | 0× | 1.99× | 0.0% | 4 | -3.06 | 2 | C | |
| Peer median | — | -5.56× | 1.87× | 0× | -5.03× | -93.9% | 0.0% | 0.0% | 0.0% | -33.7% | -36.3% | -25.3% | 0.02× | 1.2× | 0× | 4.92× | 0.0% | 1 | 0.86 | 2 | — |





