| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €64.80 | 12.47× | 2.06× | 0.82× | 7.92× | 119.0% | 27.8% | 8.9% | 6.6% | 16.6% | 11.7% | 0.3% | 0.25× | 0.19× | 28.39× | 1.97× | 1.8% | 6 | 3.89 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €61.40 | -54.65× | 2.47× | 0.53× | 7.53× | 78.1% | 24.4% | 5.9% | -1.0% | -4.5% | 1.8% | 13.5% | 2.14× | 2.95× | 2.17× | 1.32× | 2.8% | 6 | 2.01 | 2 | C | |
| €196.40 | 21.71× | 1.67× | 0.94× | 3.8× | 54.6% | 17.9% | 10.7% | 4.3% | 7.7% | 7.5% | 16.2% | 0.13× | -2.4× | 37.19× | 2.77× | 1.6% | 6 | 3.01 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -16.47× | 2.07× | 0.73× | 5.66× | 66.3% | 21.1% | 8.3% | 1.7% | 1.6% | 4.7% | 14.9% | 1.13× | 0.28× | 19.68× | 2.04× | 2.2% | 6 | 2.51 | 3 | — |


