Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EIXthis companyEdison International	$59.64	5.18×	1.31×	1.2×	7.52×	1041.1%	57.8%	36.7%	23.6%	25.9%	6.3%	-3.1%	2.42×	4.87×	4.61×	0.73×	6.0%	4	0.64	4	A-
AEPAmerican Electric Power Company, Inc.	$126.10	17.31×	1.92×	2.75×	11.75×	-30.8%	31.8%	24.3%	16.4%	11.5%	4.7%	11.4%	1.61×	5.35×	2.61×	0.45×	3.4%	4	0.9	2	B-
DTEDTE Energy Company	$136.98	18.27×	2.17×	1.69×	13.38×	-258.9%	84.9%	15.0%	9.2%	11.9%	4.4%	-3.8%	2.16×	6.64×	2.25×	0.8×	3.3%	5	0.91	2	C+
DUKDuke Energy Corporation	$127.45	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
EDConsolidated Edison, Inc.	$117.77	17.55×	1.47×	2.1×	10.18×	-39.5%	62.0%	17.3%	12.0%	8.4%	3.2%	0.1%	1.19×	4.41×	2.38×	1.02×	3.3%	6	1.26	3	B+
EVRGEvergy, Inc.	$87.91	19.54×	1.63×	2.82×	12×	-121.6%	32.3%	25.2%	14.5%	8.4%	4.2%	-4.5%	1.51×	5.76×	2.42×	0.49×	3.7%	5	0.79	2	C+
Peer median	—	18.27×	1.76×	2.75×	11.75×	-76.7%	32.3%	24.3%	14.5%	9.6%	4.2%	-1.8%	1.61×	5.76×	2.38×	0.55×	3.4%	5	0.9	2	—