Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-74.3%
₹52.12
vs ₹203.00 price
Levered DCF
-₹112.32
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-79.2×81.06×-24.31×12.5×12.68×12.6×-14.06×-15.58×
P/B5.31×3.21×1.74×2.64×2.91×3.71×5.7×3.18×
P/S8.94×3.96×1.9×1.39×2.77×1.81×1.73×8.96×
EV / EBITDA-114.83×23.3×29.44×8.57×9.21×8.11×-84.46×-18.89×
Gross margin3.0%53.0%15.3%56.0%19.0%84.9%80.8%26.1%
Operating margin-11.8%-0.0%3.5%49.4%5.5%76.3%22.5%-8.6%
Net margin-11.3%4.9%-7.8%11.2%21.9%14.4%-12.3%-57.5%
Current ratio1.37×2.78×1.22×0.76×0.6×0.76×1.31×2.86×
Debt / equity0.57×0.23×1.18×1.22×0.98×1.05×1.23×0.88×
Interest coverage-0.77×-0×0.2×5.93×0.4×6.09×4.02×-0.7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-6.7%4.0%-7.2%21.2%23.0%29.4%-40.5%-20.4%
Return on invested capital-4.3%-0.0%1.5%31.3%2.5%72.4%33.1%-1.3%
Return on assets-2.7%2.9%-2.9%6.8%4.2%5.7%-9.6%-8.6%
Free cash flow yield-6.0%16.1%-46.3%-48.7%12.5%32.8%12.1%-20.2%
Earnings yield-1.3%1.2%-4.1%8.0%7.9%7.9%-7.1%-6.4%
Enterprise value₹2.7B₹1.7B₹1.3B₹1.4B₹1.3B₹1.2B₹1.1B₹1.2B
Net debt / EBITDA-11.13×1.35×11.18×2.66×2.31×1.68×-13.09×-3.77×
Cash conversion cycle (days)9921763831577092751,06075