| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹76.47 | -10.52× | 0.42× | 1.82× | -5.57× | -6.8% | -1.5% | -38.9% | -17.3% | -3.9% | -6.3% | -18.5% | 0.01× | 12.35× | -54.36× | 18.3× | 0.0% | 1 | — | 2 | C+ | |
| ₹58.30 | -9.81× | 0.8× | 1.33× | -19.28× | 119.8% | 25.5% | -11.5% | -13.6% | -8.1% | -5.4% | -9.9% | 0.2× | -3.22× | -2.49× | 2.59× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | -9.81× | 0.8× | 1.33× | -19.28× | 119.8% | 25.5% | -11.5% | -13.6% | -8.1% | -5.4% | -9.9% | 0.2× | -3.22× | -2.49× | 2.59× | 0.0% | 3 | — | 1 | — |

