Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EKI.PAthis companyEkinops S.a.	€2.38	-7.15×	0.49×	0.5×	-3.92×	-58.7%	48.0%	-23.8%	-6.9%	-6.8%	-3.7%	0.0%	0.35×	-0.32×	-14.25×	1.82×	0.0%	3	0.48	2	B-
ALBPK.PABroadpeak S.A.	€1.65	-120.44×	1.39×	0.61×	10.19×	61.9%	79.5%	-6.2%	-0.5%	-1.2%	-0.5%	3.4%	0.52×	1.69×	-6.26×	1.18×	0.0%	4	0.64	2	C
ALDRV.PADrone Volt S.A.	€0.19	-2.82×	1.8×	4.42×	-8.25×	-3129.2%	1.9%	-78.5%	-158.2%	-64.4%	-27.6%	-30.3%	0.14×	-0.02×	-21.43×	1.93×	0.0%	5	0.9	2	C+
ALHF.PAHF Company S.A.	€3.80	14.45×	0.78×	32.44×	-9.13×	-89.4%	-324.7%	-350.9%	226.3%	5.4%	-7.7%	2.2%	0×	0.97×	-1.22×	45.32×	47.5%	5	4.8	3	B+
ALICA.PAIcape Holding S.A.	€9.48	-128.91×	5.43×	0.7×	11.78×	-44.5%	15.3%	4.9%	-0.2%	-1.4%	10.7%	1.5%	2.06×	2.37×	4.12×	0.9×	0.7%	5	1.88	2	C
ALITL.PAIT Link S.A.	€13.15	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
Peer median	—	-2.82×	1.39×	0.7×	6.58×	-44.5%	15.3%	-6.2%	-0.2%	-1.2%	-0.5%	2.2%	0.22×	0.97×	-1.22×	1.77×	0.7%	5	1.88	2	—