Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EKT.DEthis companyEnergiekontor AG	€24.40	12.16×	2.22×	2.97×	13.23×	155.7%	51.0%	37.8%	24.4%	18.2%	6.1%	-15.8%	3.3×	7.31×	2.33×	1.58×	1.4%	5	0.9	1	C-
ETG.DEEnviTec Biogas AG	€17.20	16.07×	1.38×	0.82×	6.87×	67.4%	19.5%	9.1%	5.1%	8.6%	4.6%	-6.9%	0.89×	2.43×	5.16×	1.62×	2.9%	7	2.36	3	B-
HRPK.DE7C Solarparken AG	€1.75	-16.82×	0.65×	2×	7.31×	329.8%	87.7%	25.2%	-11.9%	-3.9%	3.3%	24.5%	1.07×	3.91×	2.42×	2.38×	1.7%	5	0.7	2	B-
OEOEWA.DEVerbund AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PNE3.DEPNE AG	€5.06	-18.04×	4.97×	3.36×	22.83×	-1731.9%	31.5%	9.6%	-18.7%	-27.7%	2.2%	-19.9%	5.19×	11.09×	0.66×	1.38×	0.8%	5	0.61	1	D+
S92.DESMA Solar Technology AG	€49.40	-6.53×	3.23×	0.78×	-14.79×	-267.3%	7.6%	-13.1%	-11.9%	-49.5%	-24.3%	10.7%	0.38×	0.66×	-13.13×	1.31×	1.5%	5	2.41	2	C
Peer median	—	-11.68×	2.31×	1.41×	7.09×	-99.9%	25.5%	9.3%	-11.9%	-15.8%	2.7%	1.9%	0.98×	3.17×	1.54×	1.5×	1.6%	5	1.53	2	—