| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 59.45 | -39.44× | 2.88× | 1.22× | 14.61× | -44.6% | 37.4% | 2.6% | -3.1% | -7.3% | 2.9% | 11.5% | 1.03× | 2.46× | 1.17× | 0.87× | 4.5% | 5 | 1.34 | 2 | C | |
| SEK 23.60 | 103.06× | 3.12× | 2.45× | 16.63× | -54.3% | 69.2% | 10.2% | 2.4% | 3.0% | 8.3% | 4.6% | 0.03× | -2.92× | 49.18× | 3.09× | 0.0% | 4 | 5.23 | 4 | A- | |
| SEK 172.20 | 34.29× | 7.93× | 5.81× | 12.72× | 106.0% | 70.8% | 23.9% | 16.9% | 23.1% | 17.0% | 4.6% | 0.4× | -0.02× | 41.26× | 1.7× | 1.3% | 5 | 4.63 | 3 | B+ | |
| SEK 0.46 | -16.28× | 1.34× | 1.03× | -117.35× | -505.0% | -5.0% | -5.0% | -6.3% | -8.2% | -6.4% | -12.2% | 0× | 9.92× | -6.97× | 1.48× | 0.0% | 3 | -1.8 | 2 | C+ | |
| SEK 0.02 | -1.11× | 0.68× | 0× | -1.03× | 73.4% | 0.0% | 0.0% | 0.0% | -59.9% | -56.4% | -68.4% | 0.03× | 0.2× | -43.34× | 1.52× | 0.0% | 1 | -4.19 | 3 | B | |
| Peer median | — | 16.59× | 2.23× | 1.74× | 5.85× | 9.6% | 34.6% | 5.1% | 1.2% | -2.6% | 0.9% | -3.8% | 0.03× | 0.09× | 17.14× | 1.61× | 0.0% | 4 | 1.42 | 3 | — |




