Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELthis companyThe Estée Lauder Companies Inc.	$114.26	157.9×	7.52×	1.9×	20.86×	-91.8%	75.5%	11.1%	1.2%	4.8%	4.1%	4.6%	2.43×	3.49×	5.02×	1.22×	1.8%	6	3.31	2	C
COTYCoty Inc.	$4.29	-3.09×	0.61×	0.33×	189.61×	213.9%	62.9%	-1.4%	-10.4%	-19.3%	-1.0%	18.4%	1.1×	119.93×	-0.53×	0.75×	0.7%	4	-0.18	2	C+
ELFe.l.f. Beauty, Inc.	$119.85	134.69×	3.12×	2.16×	25.89×	-58.7%	70.7%	8.0%	1.6%	2.3%	4.1%	5.4%	0.81×	3.91×	3.22×	2.35×	0.0%	5	4.15	2	C+
IPARInter Parfums, Inc.	$137.33	16.16×	3.09×	1.83×	9.18×	-61.4%	63.6%	18.2%	11.3%	19.1%	15.8%	7.0%	0.25×	0.22×	37.3×	2.99×	3.8%	7	8.7	4	A-
Peer median	—	16.16×	3.09×	1.83×	25.89×	-58.7%	63.6%	8.0%	1.6%	2.3%	4.1%	7.0%	0.81×	3.91×	3.22×	2.35×	0.7%	5	4.15	2	—