| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.71 | 23.89× | 5.18× | 1.44× | 16.64× | 12.3% | 22.4% | 7.5% | 6.1% | 21.8% | 16.2% | 0.4% | 0.3× | 0.08× | 44.53× | 3.5× | 0.0% | 8 | 11.03 | 3 | B+ | |
| $37.47 | 13.38× | 1.26× | 0.04× | 3× | -1586.0% | 1.8% | 0.6% | 0.3% | 9.4% | 10.7% | 116.2% | 0.11× | -2.36× | 2.34× | 1.15× | 2.0% | 7 | 6.82 | 4 | A- | |
| $32.05 | 19.49× | 1.01× | 0.77× | 8.21× | 34.5% | 54.2% | 4.4% | 4.0% | 5.2% | 3.6% | 10.4% | 0.15× | -3.43× | 58.83× | 4.58× | 6.0% | 7 | 3.95 | 4 | A- | |
| Peer median | — | 16.43× | 1.13× | 0.41× | 5.61× | -775.8% | 28.0% | 2.5% | 2.1% | 7.3% | 7.1% | 63.3% | 0.13× | -2.89× | 30.59× | 2.86× | 4.0% | 7 | 5.39 | 4 | — |


