Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELABthis companyPMGC Holdings Inc.	$1.60	-0.38×	0.37×	4.9×	-0.02×	40235.4%	12.7%	-1250.1%	-1306.3%	-98.4%	-70.2%	-220.7%	0.34×	0.38×	-13.48×	1.74×	0.0%	3	-1.94	2	C
DRMADermata Therapeutics, Inc.	$0.81	-0.28×	0.35×	0×	0.69×	916.2%	0.0%	0.0%	0.0%	-121.5%	-124.9%	-361.0%	0×	0.97×	0×	4.79×	0.0%	1	-23.83	2	C+
Peer median	—	-0.28×	0.35×	0×	0.69×	916.2%	0.0%	0.0%	0.0%	-121.5%	-124.9%	-361.0%	0×	0.97×	0×	4.79×	0.0%	1	-23.83	2	—