Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-545.0%
-₹44.50
vs ₹10.00 price
Levered DCF
-₹49.96
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-3.89
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.35×5.18×-0.83×-0.55×-1.22×-0.38×-0.37×-0.74×
P/B-0.12×-0.15×-0.07×-0.05×-0.08×-0.05×-0.05×-0.1×
P/S0.25×0.24×0.16×0.1×0.21×0.17×0.13×0.18×
EV / EBITDA-14.11×5.49×4.62×3.81×3.53×-36.46×-26.41×-102.54×
Gross margin2.6%21.1%37.9%6.3%46.2%46.6%42.2%40.8%
Operating margin-14.6%4.1%4.5%-0.7%-5.4%-12.2%-9.7%-6.9%
Net margin-18.1%4.5%-19.7%-18.3%-17.1%-45.5%-36.9%-24.9%
Current ratio0.59×1.12×1.77×1.75×1.15×1.1×1.34×1.84×
Debt / equity-0.35×-0.17×-0.13×-0.11×-0.12×-0.15×-0.15×-0.11×
Interest coverage-2.59×1.03×0.17×-0.03×-0.19×-0.3×-0.28×-0.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%-2.8%8.0%8.7%6.8%12.9%14.6%13.5%
Return on invested capital-19.9%7.9%6.7%-1.2%-8.4%-17.7%-15.8%-14.5%
Return on assets-15.6%5.9%-22.4%-25.7%-17.8%-43.6%-44.0%-36.0%
Free cash flow yield-69.2%-6.8%40.2%16.5%34.2%4.7%-20.6%53.9%
Earnings yield-73.9%19.3%-121.2%-181.0%-82.1%-263.6%-273.8%-135.0%
Enterprise value₹2.5B₹1.5B₹818.5M₹598.4M₹767.8M₹733.3M₹708.9M₹483.2M
Net debt / EBITDA-10.52×2.94×2.76×2.41×1.93×-26.46×-19.28×-37.26×
Cash conversion cycle (days)6369445076638244