Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-112.0%
-₹1.21
vs ₹10.01 price
Levered DCF
-₹0.83
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.59
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-24.08×-17.12×-26.55×-21.18×-10.35×20.45×34.31×-5.64×
P/B0.9×0.99×0.96×0.76×1.09×0.18×0.28×0.28×
P/S13.76×3.89×1.49×1,658.96×8.49×3.43×8.65×6.4×
EV / EBITDA-26.85×-18.89×-32.94×-8.99×-4.39×-14.03×38.64×-146,962.85×
Gross margin-9.2%1.0%4.1%-5.3%97.8%99.6%100.0%73.2%
Operating margin-57.7%-22.3%-5.6%-3068.4%-103.2%-23.1%22.4%22.4%
Net margin-57.1%-22.6%-5.6%-7931.6%-81.9%17.0%25.3%-113.4%
Current ratio3.25×3.69×4.73×2.09×44.05×15.07×32.55×79.43×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.7%-5.7%-3.6%-3.6%-10.5%0.9%0.8%-4.9%
Return on invested capital-3.7%-5.6%-3.6%-1.4%-13.1%-1.0%0.7%1.0%
Return on assets-2.9%-4.6%-3.1%-2.3%-10.3%0.9%0.8%-4.9%
Free cash flow yield-0.0%0.0%-42.3%-37.6%59.3%5.8%0.0%-250.6%
Earnings yield-4.2%-5.8%-3.8%-4.8%-9.6%5.0%2.9%-17.7%
Enterprise value₹32.6M₹37.3M₹38.4M₹15.2M₹18.4M₹8.1M₹13M₹12.8M
Net debt / EBITDA0.01×0.01×0.01×9.61×6.7×0.9×-0.04×131.29×
Cash conversion cycle (days)18-4-8107,899-1,419-18,3111,8571,235