Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELB.DEthis companyelumeo SE	€2.26	-4.44×	10.14×	0.34×	-7.76×	-159.2%	47.8%	-6.4%	-7.5%	-226.6%	-55.3%	2.9%	2.47×	-0.82×	-13.4×	1.03×	0.0%	4	-0.79	—	—
ACWN.DEA.S. Création Tapeten AG	€6.15	123.97×	0.31×	0.2×	3.3×	198.3%	18.9%	0.7%	0.2%	0.2%	0.9%	1.6%	0.13×	-0.72×	1.78×	3.81×	0.0%	4	2.4	2	B-
ACX.DEbet-at-home.com AG	€2.64	6.69×	0.59×	0.41×	-14.05×	125.3%	0.0%	0.1%	6.2%	9.0%	0.1%	-9.6%	0.04×	-31.9×	0.25×	1.79×	0.0%	2	—	3	B
ECF.DEMountain Alliance AG	€2.44	-39.87×	0.61×	89.64×	-17.72×	-114.1%	100.0%	13.2%	-225.0%	-1.5%	0.1%	0.0%	0×	0.09×	0.34×	0.79×	0.0%	4	1.51	2	C
H9W.DEHWA AG	€2.25	-3.71×	4.66×	0.45×	-7.45×	-742.3%	37.4%	-8.9%	-12.1%	-125.8%	-15.1%	-7.8%	1.86×	-1.88×	-5.44×	1.08×	0.0%	3	0.88	1	D+
HGEA.DEhGears AG	€0.20	-0.6×	0.68×	0.18×	31.6×	-627.0%	-18.1%	-26.7%	-30.3%	-114.3%	-45.9%	-16.6%	1.12×	16.63×	-9.51×	0.97×	0.0%	3	-1.11	2	C
Peer median	—	-0.6×	0.61×	0.41×	-7.45×	-114.1%	18.9%	0.1%	-12.1%	-1.5%	0.1%	-7.8%	0.13×	-0.72×	0.25×	1.08×	0.0%	3	1.19	2	—