Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELC.Vthis companyElysee Development Corp.	CA$0.53	1.5×	0.67×	4.07×	0.96×	-70.7%	98.8%	279.8%	274.6%	45.4%	45.7%	-3.7%	0.01×	-0.49×	48.55×	88.8×	2.0%	8	37.41	5	S-
BNK.TOBig Banc Split Corp.	CA$15.03	1.94×	0.7×	1.97×	2.91×	184.9%	96.4%	115.6%	115.6%	41.1%	24.1%	-1.6%	0.59×	1.21×	0×	0×	12.0%	5	2.9	4	A
NRC.VNations Royalty Corp.	CA$1.16	-55.96×	0×	96.89×	0×	-80.5%	100.0%	-183.7%	-173.3%	0.0%	0.0%	-1.4%	0×	0×	0×	0×	0.0%	3	1,182.79	1	C-
PXI.CNPlanet Ventures Inc.	CA$0.22	38.33×	2.11×	49.28×	19.29×	2.4%	76.6%	-41.2%	128.8%	5.5%	-1.4%	1.4%	0×	-3.85×	-0.88×	40.36×	0.0%	5	5.96	3	B
RE.VRE Royalties Ltd.	CA$0.29	-1.25×	-1.85×	5.73×	-6.59×	-860.4%	-51.9%	-402.3%	-468.5%	151.3%	-24.7%	-68.3%	-5.9×	-4.92×	-1.72×	1.21×	12.0%	2	-1.92	2	C
SATO.VSATO Technologies Corp.	CA$0.05	-1.76×	1.83×	0.66×	-26.85×	-1657.4%	1.6%	-22.1%	-37.5%	-103.9%	-27.0%	-156.8%	1.27×	-10.85×	-3.72×	0.39×	0.0%	1	-2.72	1	D+
Peer median	—	-1.25×	0.7×	5.73×	0×	-80.5%	76.6%	-41.2%	-37.5%	5.5%	-1.4%	-1.6%	0×	-3.85×	-0.88×	0.39×	0.0%	3	2.9	2	—