Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELCthis companyEntergy Louisiana, LLC COLLATERAL TR MT	$18.32	5.14×	0.53×	0.7×	-1,186.13×	-417.4%	66.8%	24.7%	13.6%	10.4%	0.0%	6.9%	0.18×	-1,188.1×	2.27×	-20.84×	6.0%	4	—	5	S+
EAIEntergy Arkansas, Inc. 1M BD 4.875%66	$18.33	5.2×	1.95×	0.71×	-868.12×	64107.2%	66.8%	24.7%	13.6%	37.4%	0.0%	-31.0%	1.18×	-869.58×	2.27×	3,640.82×	12.3%	4	—	4	A-
EMPEntergy Mississippi, Inc. 1M BD 66	$18.32	5.16×	3.05×	4.64×	14.96×	-138.2%	53.4%	26.4%	15.9%	10.5%	5.2%	-8.2%	1.03×	3.46×	0.37×	0.91×	6.0%	6	—	3	B+
ENOEntergy New Orleans, LLC	$19.35	5.62×	16.26×	0.76×	0×	-189.1%	66.8%	24.7%	13.6%	289.2%	129.5%	-28656.6%	1.1×	0×	2.27×	1.07×	11398.3%	5	—	4	A-
ETREntergy Corporation	$112.17	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
EVRGEvergy, Inc.	$88.27	19.54×	1.63×	2.82×	12×	-121.6%	32.3%	25.2%	14.5%	8.4%	4.2%	-4.5%	1.51×	5.76×	2.42×	0.49×	3.7%	5	0.79	2	C+
Peer median	—	5.62×	2.38×	2.82×	11.68×	-121.6%	53.4%	24.7%	13.7%	10.5%	4.2%	-8.2%	1.18×	3.46×	2.27×	0.91×	6.0%	5	0.79	3	—