Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELEAV.HEthis companyElecster Oyj	€2.24	-34.14×	0.4×	0.29×	8.36×	281.4%	21.7%	3.0%	-0.9%	-1.2%	2.2%	23.2%	0.62×	3.66×	0.76×	3.05×	0.0%	5	2.28	3	B-
EEZY.HEEezy Oyj	€0.17	-8.08×	0.18×	0.13×	8.76×	1049.0%	14.8%	0.1%	-1.7%	-2.2%	0.1%	40.8%	0.49×	6.22×	0.04×	0.63×	1.4%	6	0.75	2	C+
KELAS.HEKesla Oyj	€3.51	-1.74×	1.04×	0.23×	-5.77×	-102.6%	-4.0%	-13.6%	-13.0%	-59.6%	-20.6%	13.8%	1.43×	-3.33×	-7.16×	0.96×	0.0%	2	1.41	1	D+
PNA1V.HEPanostaja Oyj	€0.30	-7.27×	0.79×	0.15×	6.45×	1906.6%	8.4%	-1.2%	-2.0%	-10.8%	-1.6%	34.4%	1.69×	4.23×	-0.73×	0.97×	1.6%	5	0.9	2	C+
REKA.HEReka Industrial Oyj	€3.81	21.7×	0.58×	0.82×	14.09×	-140.5%	17.6%	3.7%	3.9%	2.7%	1.6%	-2.0%	0.22×	3.67×	1.63×	4.12×	1.6%	5	2.07	3	B+
TRH1V.HETrainers' House Oyj	€2.04	14.24×	1.28×	0.62×	4.64×	394.7%	26.7%	5.7%	4.4%	9.0%	8.1%	15.2%	0.1×	-1.82×	10.5×	1.37×	2.1%	2	3.73	3	B
Peer median	—	-1.74×	0.79×	0.23×	6.45×	394.7%	14.8%	0.1%	-1.7%	-2.2%	0.1%	15.2%	0.49×	3.67×	0.04×	0.97×	1.6%	5	1.41	2	—