| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹1,166.65 | 21.47× | 4.43× | 2.72× | 14.4× | 72.3% | 26.7% | 14.8% | 12.7% | 20.6% | 17.8% | 4.2% | 0× | -0.11× | 21.98× | 1.33× | 0.3% | 4 | — | 2 | B- | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹10,493.00 | 42.48× | 5× | 2.02× | 15.38× | -92.6% | 45.4% | 9.8% | 4.8% | 11.8% | 8.2% | -4.1% | 1.11× | 2.7× | 2.57× | 1.07× | 0.1% | 4 | 3.76 | 2 | C+ | |
| ₹3,962.60 | 43.02× | 17.89× | 7.91× | 30.18× | 44.0% | 33.4% | 22.9% | 18.4% | 41.6% | 37.7% | 1.8% | 0.01× | -0.42× | 212.17× | 1.87× | 2.3% | 5 | — | 2 | C+ | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| Peer median | — | 21.47× | 4.43× | 2.02× | 14.4× | 44.0% | 33.4% | 10.7% | 8.8% | 11.8% | 9.1% | 4.2% | 0.06× | 0.12× | 21.98× | 1.5× | 1.1% | 4 | 3.69 | 2 | — |





