Elegant Floriculture & Agrotech (India) Limited (ELEFLOR.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+67439.1%

₹3,167.59

vs ₹4.69 price

Levered DCF

-₹10,263.74

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	3.95×	9.4×	613×	-98.72×	628.78×	-8.65×	-103.67×	-150.98×
P/B	0.32×	0.46×	0.5×	0.59×	4.15×	0.19×	0.61×	0.71×
P/S	0.05×	8.38×	17.32×	15.81×	115.21×	7.43×	13.04×	9.19×
EV / EBITDA	5.53×	9.69×	25.79×	45.81×	130.28×	10.74×	22.97×	39.61×
Gross margin	2.1%	52.3%	42.2%	-41.9%	49.6%	50.6%	44.7%	62.3%
Operating margin	1.8%	3.4%	-85.0%	-87.8%	-67.1%	-91.0%	-46.9%	-19.3%
Net margin	1.3%	89.9%	4.9%	-16.0%	18.3%	-84.6%	-12.6%	-6.1%
Current ratio	1.19×	3.18×	234.59×	282.93×	516.34×	33.15×	16.53×	2.38×
Debt / equity	0.3×	0.33×	0×	0×	0×	0.02×	0.03×	0.31×
Interest coverage	1,300.02×	0.6×	-726.27×	-155.72×	-10.29×	-6.96×	-5.28×	-3.62×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	8.2%	4.9%	0.1%	-0.6%	0.7%	-2.2%	-0.6%	-0.5%
Return on invested capital	5.1%	0.1%	2.8%	-2.3%	-1.7%	-2.2%	5.0%	5.8%
Return on assets	1.1%	3.5%	0.1%	-0.6%	0.6%	-2.1%	-0.6%	-0.4%
Free cash flow yield	96.8%	-71.8%	-37.6%	-0.3%	-0.1%	-23.5%	22.2%	0.4%
Earnings yield	25.8%	10.7%	0.3%	-1.0%	0.2%	-11.4%	-1.0%	-0.7%
Enterprise value	₹158.3M	₹185.3M	₹103.2M	₹120.5M	₹873.1M	₹42.7M	₹132.1M	₹214.6M
Net debt / EBITDA	2.69×	4.04×	-0.24×	-1.02×	-0.14×	0.73×	0.36×	11.3×
Cash conversion cycle (days)	63	7,988	10,101	7,566	78	3,771	2,018	3,134