Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-71.5%
₹46.20
vs ₹162.25 price
Levered DCF
-₹314.82
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
6.32
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.01×14.63×22.03×13.07×14.98×-52.79×16.09×12.09×
P/B0.35×0.47×0.69×0.37×0.38×0.45×0.34×0.44×
P/S1.27×2.41×2.61×1.11×1.45×4.64×2.31×2.07×
EV / EBITDA7.92×9.02×14.37×8.35×10.91×-60.27×13.58×9.27×
Gross margin35.1%38.5%31.7%23.3%15.5%21.8%7.8%39.4%
Operating margin9.8%11.5%11.1%9.9%4.2%-36.3%-12.7%5.4%
Net margin9.8%16.5%11.8%8.5%9.7%-8.8%14.3%17.1%
Current ratio8.58×8.58×6.96×4.02×9.75×10.81×11.29×6.15×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.7%1.2%1.4%2.5%0.0%0.0%0.0%0.0%
Payout ratio8.8%17.3%29.8%33.1%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%3.2%3.1%2.9%2.5%-0.9%2.1%3.6%
Return on invested capital1.9%1.8%2.2%2.4%0.9%-3.5%-1.8%1.0%
Return on assets2.6%3.1%3.0%2.7%2.5%-0.8%2.1%3.5%
Free cash flow yield-1.5%-13.7%-8.8%12.3%-10.5%-17.2%-7.4%-23.6%
Earnings yield7.7%6.8%4.5%7.7%6.7%-1.9%6.2%8.3%
Enterprise value₹367.4M₹617.5M₹856.8M₹377.2M₹363.6M₹392M₹221.6M₹387.6M
Net debt / EBITDA-1.48×-1.03×-0.6×-0.44×-1.18×3.59×-0.97×-0.18×
Cash conversion cycle (days)5736163952913831,006909504