| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹52.92 | 15.01× | 0.82× | 0.68× | 7.01× | 46.7% | 14.6% | 6.9% | 4.6% | 5.4% | 5.2% | 17.7% | 0.12× | 0.83× | 4.29× | 2.54× | 0.0% | 2 | — | 2 | C+ | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| ₹193.95 | 20.86× | 4.41× | 2.86× | 13.06× | 126.0% | 42.7% | 16.4% | 13.7% | 21.1% | 18.2% | 4.3% | 0× | -2.37× | 0× | 4.77× | 1.3% | 6 | 14.87 | 4 | A- | |
| ₹28.00 | 4.6× | 0.37× | 0.11× | 8.48× | -482.7% | 20.2% | 3.0% | 2.5% | 8.0% | 3.9% | 95.0% | 1.02× | 6.22× | 1.18× | 1.53× | 0.0% | 3 | — | 3 | B | |
| ₹57.45 | -4.73× | 0.35× | 0.47× | 41.03× | -49.1% | 4.3% | -6.0% | -9.9% | -7.5% | -3.3% | -3.0% | 0.25× | 16.87× | -1.56× | 0.57× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 15.01× | 0.82× | 0.47× | 13.06× | 6.4% | 14.6% | 3.0% | 2.5% | 5.4% | 4.9% | 4.3% | 0.25× | 5.95× | 1.18× | 2.11× | 0.0% | 3 | 14.87 | 2 | — |





