Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELG.DEthis companyElmos Semiconductor SE	€120.60	16.5×	2.6×	2.86×	9.39×	-74.6%	42.3%	23.6%	17.4%	15.8%	14.5%	5.9%	0.16×	-0.06×	40.31×	5.63×	1.0%	7	6.61	3	B+
IFX.DEInfineon Technologies AG	€48.63	43.68×	2.54×	2.96×	13.98×	-93.1%	40.2%	13.9%	6.9%	6.0%	5.8%	3.3%	0.42×	1.66×	8.81×	1.7×	1.0%	4	4.04	2	C+
WAF.DESiltronic AG	€52.60	-21.17×	0.8×	1.09×	8.57×	-373.2%	8.3%	-2.5%	-5.1%	-3.8%	-0.8%	-10.2%	0.81×	3.79×	-0.67×	2.01×	0.4%	3	0.9	1	C-
Peer median	—	11.26×	1.67×	2.02×	11.28×	-233.1%	24.2%	5.7%	0.9%	1.1%	2.5%	-3.5%	0.62×	2.72×	4.07×	1.86×	0.7%	4	2.47	2	—