| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹3,962.60 | 43.02× | 17.89× | 7.91× | 30.18× | 44.0% | 33.4% | 22.9% | 18.4% | 41.6% | 37.7% | 1.8% | 0.01× | -0.42× | 212.17× | 1.87× | 2.3% | 5 | — | 2 | C+ | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹636.15 | 48.57× | 7.83× | 4.89× | 35.07× | -425.0% | 22.9% | 11.6% | 10.1% | 16.1% | 13.2% | -0.0% | 0× | -0.44× | 208.08× | 2.03× | 0.5% | 6 | 725.32 | 4 | A- | |
| Peer median | — | 43.02× | 7.83× | 4.89× | 30.18× | -35.8% | 31.2% | 11.6% | 10.1% | 16.1% | 13.2% | 1.8% | 0.01× | -0.42× | 208.08× | 1.87× | 0.5% | 5 | 365.73 | 3 | — |



