| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹77.71 | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,505.30 | 23.07× | 1.91× | 3.87× | 14.96× | 139.4% | 53.6% | 14.8% | 16.8% | 8.3% | 5.5% | -4.3% | 0.01× | 0.06× | 40.25× | 4.33× | 0.3% | 3 | 11.63 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹887.75 | 13.48× | 2.92× | 4.8× | 9.68× | 52.2% | 53.0% | 41.8% | 35.6% | 21.6% | 18.5% | 6.0% | 0× | -0.07× | 860.06× | 6.11× | 2.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.28× | 2.41× | 4.34× | 12.32× | 95.8% | 53.3% | 28.3% | 26.2% | 15.0% | 12.0% | 0.9% | 0× | -0× | 450.15× | 5.22× | 1.2% | 4 | 11.63 | 4 | — |


