Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELIOR.PAthis companyElior Group S.A.	€1.94	7.54×	0.8×	0.11×	4.79×	1355.0%	14.0%	2.9%	1.4%	10.5%	7.7%	30.0%	1.56×	2.99×	1.26×	0.56×	0.0%	6	1.9	3	B
ALCIS.PACatering International & Services S.A.	€17.45	12.08×	1.75×	0.25×	2.2×	30.1%	57.4%	5.8%	1.9%	12.9%	13.1%	31.1%	0.39×	-0.56×	4.39×	1.32×	1.1%	7	3.12	4	A-
DBG.PADerichebourg S.A.	€8.19	6.83×	0.75×	0.25×	4.8×	78.4%	5.5%	4.8%	3.7%	10.9%	5.7%	15.5%	0.76×	2.16×	4.84×	1.1×	2.5%	7	2.03	4	A
Peer median	—	9.46×	1.25×	0.25×	3.5×	54.3%	31.4%	5.3%	2.8%	11.9%	9.4%	23.3%	0.57×	0.8×	4.62×	1.21×	1.8%	7	2.58	4	—